Casas en Venta en Tampa
Inmuebles - Apartamentos - Townhomes
jennifer-cook-raul-aleman img-responsive
Tampa, FL
$455,000
INACTIVE
getinfo
An error occurred, please contact administrator or try again.
Detalles
Precio$455,000
CódigoO5939552
Cuartos3
Tipo De PropiedadCasa
Baños3
Area 1,538 sq.ft. (143 m2)
StatusInactive
Descripción
Fully Renovated, Cash Flowing Investment property! This house has it all, steps away from the open water and famous Bayshore Blvd. Great growth potential as South Tampa continues to outperform. Currently tenant occupied through March 2022, paying $2,750 including all utilities and landscaping. This is truly a passive investment as the owner only pays for property taxes!! Based on a gross rental income of $33,000 and approximately $3,000 for property taxes and 5% ($3,300) set aside for reserves we have the NOI as $26,700. Based on the projected NOI we are marketing the property as a DAY 1 CAP rate of 5.9% which is approximately 20% priced below market as currently Tampa investment properties are trading at a 5 CAP. Using traditional leverage @ 25% down on $450,000 with a 3.75% fixed 30 year mortgage your P&I monthly would be $1,563. Based on the projected NOI of $26,700 or $2,225 a month your monthly levered net cash flow is $662 or $7,944 for the year. Based on your down payment of $112,500 your cash on cash return would be 7.1%!!!! Not factoring in annual appreciation and rental growth. South Tampa saw over 18% in appreciation last year, based on T12 your proforma annual return would be nearly 25% cash on cash!! Please do not disturb the tenants. Contact for showing instructions.
Este listado es cortesía de Blue Lighthouse Realty Inc . Los detalles contenidos en este listado de inmuebles es propiedad de Stellar MLS y es destinado para el uso de personas interesadas en adquirir bienes inmuebles. Cualquier otro uso es prohibido. No seremos responsables por errores u omisiones en este portal de internet. Toda la información contenida aquí debe ser considerada confiable mas no garantizada, todas las representaciones son aproximadas, y verificación individual es recomendada.
Contáctenos
Este listado es cortesía de Blue Lighthouse Realty Inc . Los detalles contenidos en este listado de inmuebles es propiedad de Stellar MLS y es destinado para el uso de personas interesadas en adquirir bienes inmuebles. Cualquier otro uso es prohibido. No seremos responsables por errores u omisiones en este portal de internet. Toda la información contenida aquí debe ser considerada confiable mas no garantizada, todas las representaciones son aproximadas, y verificación individual es recomendada.